New York
|
81-3324480
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
Emerging growth company ☒ |
Common Stock, $0.01 par value
|
4,194,890 Shares
|
(Title of Class)
|
(Outstanding as of May 19, 2021)
|
Page
|
||
PART I
|
||
Item 1.
|
Financial Statements
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8
|
||
Item 2.
|
22
|
|
Item 3.
|
35
|
|
Item 4.
|
36
|
|
PART II
|
||
Item 1.
|
36
|
|
Item 1A.
|
36
|
|
Item 2.
|
43
|
|
Item 3.
|
43
|
|
Item 4.
|
43
|
|
Item 5.
|
43
|
|
Item 6.
|
43
|
|
44
|
March 31, 2021
|
September 30, 2020
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Cash and non-interest-bearing deposits due from banks
|
$
|
5,227
|
$
|
6,239
|
||||
Interest-bearing deposits due from banks
|
72,220
|
73,970
|
||||||
Federal funds sold
|
82
|
-
|
||||||
Total cash and cash equivalents
|
77,529
|
80,209
|
||||||
Securities:
|
||||||||
Held to maturity (fair value of $9,777 and $11,131, respectively)
|
9,470
|
10,727
|
||||||
Available for sale, at fair value
|
7,801
|
6,035
|
||||||
Total securities
|
17,271
|
16,762
|
||||||
Loans held for sale
|
893
|
-
|
||||||
Loans held for investment
|
763,596
|
725,019
|
||||||
Allowance for loan losses
|
(8,179
|
)
|
(7,869
|
)
|
||||
Loans held for investment, net
|
755,417
|
717,150
|
||||||
Premises and equipment, net
|
14,328
|
14,156
|
||||||
Accrued interest receivable
|
6,490
|
6,766
|
||||||
Prepaid pension
|
4,535
|
4,660
|
||||||
Restricted securities, at cost
|
3,824
|
4,202
|
||||||
Goodwill
|
1,710
|
1,901
|
||||||
Receivable - securities sales
|
3,291
|
-
|
||||||
Other assets
|
5,144
|
5,800
|
||||||
TOTAL ASSETS
|
$
|
890,432
|
$
|
851,606
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Non-interest-bearing demand
|
$
|
122,388
|
$
|
82,350
|
||||
Savings, NOW and money market
|
290,604
|
187,657
|
||||||
Time
|
305,192
|
394,753
|
||||||
Total deposits
|
718,184
|
664,760
|
||||||
Borrowings
|
56,417
|
85,154
|
||||||
Subordinated debentures
|
24,482
|
-
|
||||||
Note payable
|
-
|
14,984
|
||||||
Accrued interest payable
|
788
|
374
|
||||||
Other liabilities
|
8,316
|
8,291
|
||||||
TOTAL LIABILITIES
|
808,187
|
773,563
|
||||||
COMMITMENTS AND CONTINGENT LIABILITIES
|
||||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred stock (par value $0.01; 15,000,000 shares authorized; none issued)
|
-
|
-
|
||||||
Common stock (par value $0.01; 17,000,000 shares authorized; issued and outstanding 4,194,890 and 4,175,144, respectively)
|
42
|
42
|
||||||
Surplus
|
64,283
|
63,725
|
||||||
Retained earnings
|
17,694
|
14,120
|
||||||
Accumulated other comprehensive income, net of tax
|
226
|
156
|
||||||
TOTAL STOCKHOLDERS’ EQUITY
|
82,245
|
78,043
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
890,432
|
$
|
851,606
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
INTEREST INCOME
|
||||||||||||||||
Loans
|
$
|
9,133
|
$
|
9,728
|
$
|
18,391
|
$
|
19,674
|
||||||||
Taxable securities
|
182
|
111
|
355
|
221
|
||||||||||||
Federal funds sold
|
-
|
38
|
-
|
105
|
||||||||||||
Other interest income
|
65
|
404
|
131
|
717
|
||||||||||||
Total interest income
|
9,380
|
10,281
|
18,877
|
20,717
|
||||||||||||
INTEREST EXPENSE
|
||||||||||||||||
Savings, NOW and money market deposits
|
157
|
516
|
274
|
1,152
|
||||||||||||
Time deposits
|
915
|
2,607
|
2,369
|
4,977
|
||||||||||||
Borrowings
|
506
|
641
|
1,105
|
1,334
|
||||||||||||
Total interest expense
|
1,578
|
3,764
|
3,748
|
7,463
|
||||||||||||
Net interest income
|
7,802
|
6,517
|
15,129
|
13,254
|
||||||||||||
Provision for loan losses
|
200
|
1,000
|
300
|
1,000
|
||||||||||||
Net interest income after provision for loan losses
|
7,602
|
5,517
|
14,829
|
12,254
|
||||||||||||
NON-INTEREST INCOME
|
||||||||||||||||
Loan fees and service charges
|
125
|
57
|
191
|
137
|
||||||||||||
Mortgage servicing income
|
14
|
25
|
31
|
54
|
||||||||||||
Service charges on deposit accounts
|
17
|
15
|
32
|
35
|
||||||||||||
Net gain on sale of loans held for sale
|
295
|
339
|
476
|
902
|
||||||||||||
Net gain on sale of securities available for sale
|
240
|
-
|
240
|
-
|
||||||||||||
Other income
|
1
|
2
|
8
|
2
|
||||||||||||
Total non-interest income
|
692
|
438
|
978
|
1,130
|
||||||||||||
NON-INTEREST EXPENSE
|
||||||||||||||||
Salaries and employee benefits
|
3,325
|
2,886
|
6,501
|
5,474
|
||||||||||||
Occupancy and equipment
|
1,209
|
1,083
|
2,380
|
2,215
|
||||||||||||
Data processing
|
270
|
250
|
515
|
466
|
||||||||||||
Advertising and promotion
|
19
|
111
|
67
|
217
|
||||||||||||
Acquisition costs
|
151
|
-
|
296
|
236
|
||||||||||||
Professional fees
|
308
|
837
|
720
|
1,342
|
||||||||||||
Other expenses
|
443
|
464
|
836
|
832
|
||||||||||||
Total non-interest expense
|
5,725
|
5,631
|
11,315
|
10,782
|
||||||||||||
Income before income tax expense
|
2,569
|
324
|
4,492
|
2,602
|
||||||||||||
Income tax expense
|
514
|
75
|
918
|
583
|
||||||||||||
NET INCOME
|
$
|
2,055
|
$
|
249
|
$
|
3,574
|
$
|
2,019
|
||||||||
EARNINGS PER COMMON SHARE - BASIC
|
$
|
0.49
|
$
|
0.06
|
$
|
0.85
|
$
|
0.49
|
||||||||
EARNINGS PER COMMON SHARE - DILUTED
|
$
|
0.48
|
$
|
0.06
|
$
|
0.84
|
$
|
0.48
|
||||||||
WEIGHTED AVERAGE COMMON SHARES - BASIC
|
4,193,682
|
4,155,711
|
4,187,239
|
4,155,837
|
||||||||||||
WEIGHTED AVERAGE COMMON SHARES - DILUTED
|
4,259,021
|
4,221,958
|
4,252,278
|
4,220,005
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net income
|
$
|
2,055
|
$
|
249
|
$
|
3,574
|
$
|
2,019
|
||||||||
Other comprehensive (loss) income, net of tax:
|
||||||||||||||||
Change in unrealized gain on securities available for sale arising during the
period, net of tax of $23, $13, $68 and $16, respectively
|
94
|
49
|
261
|
59
|
||||||||||||
Reclassification adjustment for gains realized in net income,
net of tax of ($49), $0, ($49) and $0, respectively
|
(191
|
)
|
-
|
(191
|
)
|
-
|
||||||||||
Total other comprehensive (loss) income, net of tax
|
(97
|
)
|
49
|
70
|
59
|
|||||||||||
Total comprehensive income, net of tax
|
$
|
1,958
|
$
|
298
|
$
|
3,644
|
$
|
2,078
|
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
Common stock
|
||||||||
Balance, January 1
|
$
|
42
|
$
|
42
|
||||
Stock-based compensation (in 2021: 8,227 shares issued, 331 shares withheld, 667 shares forfeited; in 2020: 14,841 shares issued, 6,407 shares forfeited)
|
-
|
-
|
||||||
Stock options exercised (in 2020: 10,735 shares issued)
|
-
|
-
|
||||||
Issuance of common stock (in 2021: 2,127 shares issued; in 2020: 1,198 shares issued)
|
-
|
-
|
||||||
Ending balance
|
42
|
42
|
||||||
Surplus
|
||||||||
Balance, January 1
|
64,020
|
62,906
|
||||||
Stock-based compensation
|
216
|
186
|
||||||
Stock options exercised
|
-
|
107
|
||||||
Issuance of common stock
|
47
|
26
|
||||||
Ending balance
|
64,283
|
63,225
|
||||||
Retained earnings
|
||||||||
Balance, January 1
|
15,639
|
10,916
|
||||||
Net income
|
2,055
|
249
|
||||||
Ending balance
|
17,694
|
11,165
|
||||||
Accumulated other comprehensive income, net of tax
|
||||||||
Balance, January 1
|
323
|
32
|
||||||
Other comprehensive (loss) income, net of tax
|
(97
|
)
|
49
|
|||||
Ending balance
|
226
|
81
|
||||||
Total stockholders’ equity
|
$
|
82,245
|
$
|
74,513
|
||||
Six Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
Common stock
|
||||||||
Balance, October 1
|
$
|
42
|
$
|
42
|
||||
Stock-based compensation (in 2021: 15,727 shares issued, 441 shares withheld, 667 shares forfeited; in 2020: 14,841 shares issued, 28,287 shares forfeited)
|
-
|
-
|
||||||
Stock options exercised (in 2020: 10,735 shares issued)
|
-
|
-
|
||||||
Issuance of common stock (in 2021: 5,127 shares issued; in 2020: 2,076 shares issued)
|
-
|
-
|
||||||
Ending balance
|
42
|
42
|
||||||
Surplus
|
||||||||
Balance, October 1
|
63,725
|
62,740
|
||||||
Stock-based compensation
|
445
|
333
|
||||||
Stock options exercised
|
-
|
107
|
||||||
Issuance of common stock
|
113
|
45
|
||||||
Ending balance
|
64,283
|
63,225
|
||||||
Retained earnings
|
||||||||
Balance, October 1
|
14,120
|
9,146
|
||||||
Net income
|
3,574
|
2,019
|
||||||
Ending balance
|
17,694
|
11,165
|
||||||
Accumulated other comprehensive income, net of tax
|
||||||||
Balance, October 1
|
156
|
22
|
||||||
Other comprehensive income, net of tax
|
70
|
59
|
||||||
Ending balance
|
226
|
81
|
||||||
Total stockholders’ equity
|
$
|
82,245
|
$
|
74,513
|
Six Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
NET INCOME
|
$
|
3,574
|
$
|
2,019
|
||||
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
||||||||
Provision for loan losses
|
300
|
1,000
|
||||||
Depreciation and amortization
|
698
|
657
|
||||||
Net gain on sale of loans held for sale
|
(476
|
)
|
(902
|
)
|
||||
Net gain on sale of securities available for sale
|
(240
|
)
|
-
|
|||||
Stock-based compensation
|
445
|
333
|
||||||
Net accretion of premiums, discounts, loan fees and costs
|
(229
|
)
|
(36
|
)
|
||||
Amortization of debt issuance costs
|
43
|
1
|
||||||
Amortization of intangible assets
|
2
|
2
|
||||||
Mortgage servicing rights valuation adjustment
|
25
|
67
|
||||||
Deferred tax benefit
|
(170
|
)
|
(47
|
)
|
||||
Decrease (increase) in accrued interest receivable
|
276
|
(24
|
)
|
|||||
Increase in other assets
|
(2,196
|
)
|
(347
|
)
|
||||
Increase in accrued interest payable
|
414
|
64
|
||||||
Increase (decrease) in other liabilities
|
25
|
(3,369
|
)
|
|||||
Net cash provided by (used in) operating activities
|
2,491
|
(582
|
)
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases of securities available for sale
|
(4,700
|
)
|
-
|
|||||
Purchases of restricted securities
|
(223
|
)
|
-
|
|||||
Proceeds from sales of securities available for sale
|
3,240
|
-
|
||||||
Principal repayments of securities held to maturity
|
1,247
|
488
|
||||||
Principal repayments of securities available for sale
|
18
|
16
|
||||||
Redemptions of restricted securities
|
601
|
872
|
||||||
Proceeds from sales of loans
|
18,287
|
30,845
|
||||||
Net increase in loans
|
(57,026
|
)
|
(4,300
|
)
|
||||
Purchases of premises and equipment
|
(870
|
)
|
(610
|
)
|
||||
Net cash (used in) provided by investing activities
|
(39,426
|
)
|
27,311
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net increase in deposits
|
53,424
|
66,811
|
||||||
Repayments of Federal Home Loan Bank advances
|
(12,580
|
)
|
(19,300
|
)
|
||||
Repayments of Federal Reserve Bank borrowings
|
(16,157
|
)
|
-
|
|||||
Proceeds from issuance of subordinated debentures, net of issuance costs
|
24,455
|
-
|
||||||
Repayment of note payable
|
(15,000
|
)
|
-
|
|||||
Net proceeds from stock options exercised
|
-
|
107
|
||||||
Net proceeds from issuance of common stock
|
113
|
45
|
||||||
Net cash provided by financing activities
|
34,255
|
47,663
|
||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(2,680
|
)
|
74,392
|
|||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
80,209
|
87,831
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
77,529
|
$
|
162,223
|
||||
SUPPLEMENTAL DATA:
|
||||||||
Interest paid
|
$
|
3,334
|
$
|
7,113
|
||||
Income taxes paid
|
$
|
514
|
$
|
896
|
||||
SUPPLEMENTAL NON-CASH DISCLOSURE:
|
||||||||
Transfers from portfolio loans to loans held for sale
|
$
|
18,704
|
$
|
29,525
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Basic earnings per common share
|
||||||||||||||||
Net income
|
$
|
2,055
|
$
|
249
|
$
|
3,574
|
$
|
2,019
|
||||||||
Weighted average common shares outstanding
|
4,193,682
|
4,155,711
|
4,187,239
|
4,155,837
|
||||||||||||
Basic earnings per common share
|
$
|
0.49
|
$
|
0.06
|
$
|
0.85
|
$
|
0.49
|
||||||||
Diluted earnings per common share
|
||||||||||||||||
Net income
|
$
|
2,055
|
$
|
249
|
$
|
3,574
|
$
|
2,019
|
||||||||
Weighted average common shares outstanding for basic earnings per common share
|
4,193,682
|
4,155,711
|
4,187,239
|
4,155,837
|
||||||||||||
Add: dilutive effects of assumed exercises of stock options
|
65,339
|
66,247
|
65,039
|
64,168
|
||||||||||||
Average shares and dilutive potential common shares
|
4,259,021
|
4,221,958
|
4,252,278
|
4,220,005
|
||||||||||||
Diluted earnings per common share
|
$
|
0.48
|
$
|
0.06
|
$
|
0.84
|
$
|
0.48
|
March 31, 2021
|
September 30, 2020
|
|||||||||||||||||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||||||||
Available for sale:
|
||||||||||||||||||||||||||||||||
U.S. GSE residential mortgage-backed securities
|
$
|
815
|
$
|
117
|
$
|
-
|
$
|
932
|
$
|
838
|
$
|
124
|
$
|
-
|
$
|
962
|
||||||||||||||||
Corporate bonds
|
6,700
|
171
|
(2
|
)
|
6,869
|
5,000
|
73
|
-
|
5,073
|
|||||||||||||||||||||||
Total available for sale securities
|
7,515
|
288
|
(2
|
)
|
7,801
|
5,838
|
197
|
-
|
6,035
|
|||||||||||||||||||||||
Held to maturity:
|
||||||||||||||||||||||||||||||||
U.S. GSE residential mortgage-backed securities
|
3,249
|
78
|
-
|
3,327
|
4,478
|
118
|
-
|
4,596
|
||||||||||||||||||||||||
U.S. GSE commercial mortgage-backed securities
|
2,721
|
200
|
-
|
2,921
|
2,749
|
253
|
-
|
3,002
|
||||||||||||||||||||||||
Corporate bonds
|
3,500
|
33
|
(4
|
)
|
3,529
|
3,500
|
33
|
-
|
3,533
|
|||||||||||||||||||||||
Total held to maturity securities
|
9,470
|
311
|
(4
|
)
|
9,777
|
10,727
|
404
|
-
|
11,131
|
|||||||||||||||||||||||
Total investment securities
|
$
|
16,985
|
$
|
599
|
$
|
(6
|
)
|
$
|
17,578
|
$
|
16,565
|
$
|
601
|
$
|
-
|
$
|
17,166
|
March 31, 2021
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
Securities available for sale:
|
||||||||
Five to ten years
|
$
|
4,700
|
$
|
4,869
|
||||
After ten years
|
2,000
|
2,000
|
||||||
U.S. GSE residential mortgage-backed securities
|
815
|
932
|
||||||
Total securities available for sale
|
7,515
|
7,801
|
||||||
Securities held to maturity:
|
||||||||
One to five years
|
1,500
|
1,496
|
||||||
Five to ten years
|
2,000
|
2,033
|
||||||
U.S. GSE residential mortgage-backed securities
|
3,249
|
3,327
|
||||||
U.S. GSE commercial mortgage-backed securities
|
2,721
|
2,921
|
||||||
Total securities held to maturity
|
9,470
|
9,777
|
||||||
Total investment securities
|
$
|
16,985
|
$
|
17,578
|
March 31, 2021
|
September 30, 2020
|
|||||||
Residential real estate
|
$
|
432,495
|
$
|
454,073
|
||||
Multi-family
|
175,463
|
136,539
|
||||||
Commercial real estate
|
117,762
|
113,615
|
||||||
Commercial and industrial
|
38,154
|
21,100
|
||||||
Consumer
|
18
|
24
|
||||||
Gross loans
|
763,892
|
725,351
|
||||||
Net deferred fees
|
(296
|
)
|
(332
|
)
|
||||
Total loans
|
763,596
|
725,019
|
||||||
Allowance for loan losses
|
(8,179
|
)
|
(7,869
|
)
|
||||
Total loans, net
|
$
|
755,417
|
$
|
717,150
|
Three Months Ended March 31, 2021
|
Three Months Ended March 31, 2020
|
|||||||||||||||||||||||||||||||||||||||
Balance at
beginning of
period
|
Charge-offs
|
Recoveries
|
(Credit) provision for loan losses
|
Balance at
end of
period
|
Balance at
beginning of
period
|
Charge-offs
|
Recoveries
|
Provision
(credit) for
loan losses
|
Balance at
end of
period
|
|||||||||||||||||||||||||||||||
Residential real estate
|
$
|
5,094
|
$
|
-
|
$
|
-
|
$
|
(243
|
)
|
$
|
4,851
|
$
|
4,685
|
$
|
-
|
$
|
-
|
$
|
576
|
$
|
5,261
|
|||||||||||||||||||
Multi-family
|
1,619
|
-
|
-
|
336
|
1,955
|
1,192
|
-
|
-
|
248
|
1,440
|
||||||||||||||||||||||||||||||
Commercial real estate
|
1,221
|
-
|
-
|
89
|
1,310
|
1,175
|
-
|
-
|
(114
|
)
|
1,061
|
|||||||||||||||||||||||||||||
Commercial and industrial
|
44
|
-
|
-
|
18
|
62
|
79
|
(300
|
)
|
-
|
300
|
79
|
|||||||||||||||||||||||||||||
Consumer
|
1
|
-
|
-
|
-
|
1
|
12
|
-
|
-
|
(10
|
)
|
2
|
|||||||||||||||||||||||||||||
Total
|
$
|
7,979
|
$
|
-
|
$
|
-
|
$
|
200
|
$
|
8,179
|
$
|
7,143
|
$
|
(300
|
)
|
$
|
-
|
$
|
1,000
|
$
|
7,843
|
Six Months Ended March 31, 2021
|
Six Months Ended March 31, 2020
|
|||||||||||||||||||||||||||||||||||||||
Balance at
beginning of
period
|
Charge-offs
|
Recoveries
|
(Credit) provision for loan losses
|
Balance at
end of
period
|
Balance at
beginning of
period
|
Charge-offs
|
Recoveries
|
Provision
(credit) for
loan losses
|
Balance at
end of
period
|
|||||||||||||||||||||||||||||||
Residential real estate
|
$
|
5,103
|
$
|
-
|
$
|
-
|
$
|
(252
|
)
|
$
|
4,851
|
$
|
4,647
|
$
|
-
|
$
|
-
|
$
|
614
|
$
|
5,261
|
|||||||||||||||||||
Multi-family
|
1,506
|
-
|
-
|
449
|
1,955
|
1,215
|
-
|
-
|
225
|
1,440
|
||||||||||||||||||||||||||||||
Commercial real estate
|
1,221
|
-
|
-
|
89
|
1,310
|
1,193
|
-
|
-
|
(132
|
)
|
1,061
|
|||||||||||||||||||||||||||||
Commercial and industrial
|
38
|
-
|
10
|
14
|
62
|
75
|
(300
|
)
|
-
|
304
|
79
|
|||||||||||||||||||||||||||||
Consumer
|
1
|
-
|
-
|
-
|
1
|
13
|
-
|
-
|
(11
|
)
|
2
|
|||||||||||||||||||||||||||||
Total
|
$
|
7,869
|
$
|
-
|
$
|
10
|
$
|
300
|
$
|
8,179
|
$
|
7,143
|
$
|
(300
|
)
|
$
|
-
|
$
|
1,000
|
$
|
7,843
|
Allowance for Loan Losses
|
Loan Balances
|
|||||||||||||||||||||||
March 31, 2021
|
Individually
evaluated for
impairment
|
Collectively
evaluated for
impairment
|
Ending balance
|
Individually
evaluated for
impairment
|
Collectively
evaluated for
impairment
|
Ending balance
|
||||||||||||||||||
Residential real estate
|
$
|
-
|
$
|
4,851
|
$
|
4,851
|
$
|
8,494
|
$
|
423,982
|
$
|
432,476
|
||||||||||||
Multi-family
|
-
|
1,955
|
1,955
|
1,324
|
174,455
|
175,779
|
||||||||||||||||||
Commercial real estate
|
-
|
1,310
|
1,310
|
1,198
|
116,768
|
117,966
|
||||||||||||||||||
Commercial and industrial
|
-
|
62
|
62
|
-
|
37,355
|
37,355
|
||||||||||||||||||
Consumer
|
-
|
1
|
1
|
-
|
20
|
20
|
||||||||||||||||||
Total
|
$
|
-
|
$
|
8,179
|
$
|
8,179
|
$
|
11,016
|
$
|
752,580
|
$
|
763,596
|
Allowance for Loan Losses
|
Loan Balances
|
|||||||||||||||||||||||
September 30, 2020
|
Individually
evaluated for
impairment
|
Collectively
evaluated for
impairment
|
Ending balance
|
Individually
evaluated for
impairment
|
Collectively
evaluated for
impairment
|
Ending balance
|
||||||||||||||||||
Residential real estate
|
$
|
-
|
$
|
5,103
|
$
|
5,103
|
$
|
2,221
|
$
|
451,539
|
$
|
453,760
|
||||||||||||
Multi-family
|
-
|
1,506
|
1,506
|
47
|
136,690
|
136,737
|
||||||||||||||||||
Commercial real estate
|
-
|
1,221
|
1,221
|
629
|
113,129
|
113,758
|
||||||||||||||||||
Commercial and industrial
|
-
|
38
|
38
|
334
|
20,404
|
20,738
|
||||||||||||||||||
Consumer
|
-
|
1
|
1
|
-
|
26
|
26
|
||||||||||||||||||
Total
|
$
|
-
|
$
|
7,869
|
$
|
7,869
|
$
|
3,231
|
$
|
721,788
|
$
|
725,019
|
March 31, 2021
|
September 30, 2020
|
|||||||||||||||||||||||
Unpaid Principal Balance
|
Recorded Investment
|
Allowance
Allocated
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance
Allocated
|
|||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||
Residential real estate
|
$
|
8,494
|
$
|
8,494
|
$
|
-
|
$
|
2,221
|
$
|
2,221
|
$
|
-
|
||||||||||||
Multi-family
|
1,324
|
1,324
|
-
|
47
|
47
|
-
|
||||||||||||||||||
Commercial real estate
|
1,198
|
1,198
|
-
|
629
|
629
|
-
|
||||||||||||||||||
Commercial and industrial
|
-
|
-
|
-
|
634
|
334
|
-
|
||||||||||||||||||
Total
|
$
|
11,016
|
$
|
11,016
|
$
|
-
|
$
|
3,531
|
$
|
3,231
|
$
|
-
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||||||||||||
Average recorded investment
|
Interest
income
recognized (1)
|
Average recorded investment
|
Interest
income
recognized (1)
|
Average recorded investment
|
Interest
income
recognized (1)
|
Average recorded investment
|
Interest
income
recognized (1)
|
|||||||||||||||||||||||||
Residential real estate
|
$
|
7,880
|
$
|
21
|
$
|
2,241
|
$
|
21
|
$
|
6,767
|
$
|
43
|
$
|
1,977
|
$
|
42
|
||||||||||||||||
Multi-family
|
1,328
|
2
|
72
|
4
|
687
|
3
|
75
|
8
|
||||||||||||||||||||||||
Commercial real estate
|
671
|
1
|
596
|
19
|
350
|
2
|
478
|
25
|
||||||||||||||||||||||||
Commercial and industrial
|
-
|
-
|
534
|
-
|
-
|
-
|
584
|
-
|
||||||||||||||||||||||||
Total
|
$
|
9,879
|
$
|
24
|
$
|
3,443
|
$
|
44
|
$
|
7,804
|
$
|
48
|
$
|
3,114
|
$
|
75
|
Past Due and Non-Accrual
|
||||||||||||||||||||||||||||
March 31, 2021
|
30 - 59 days
past due and
accruing
|
60 - 89 days
past due and
accruing
|
90 days and
over past due
and accruing
|
Non-accrual
|
Total past due
and non-accrual
|
Current
|
Total
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,336
|
$
|
-
|
$
|
-
|
$
|
6,828
|
(1)
|
$
|
8,164
|
$
|
424,312
|
$
|
432,476
|
|||||||||||||
Multi-family
|
-
|
-
|
-
|
1,324
|
(2)
|
1,324
|
174,455
|
175,779
|
||||||||||||||||||||
Commercial real estate
|
-
|
-
|
322
|
1,198
|
(3)
|
1,520
|
116,446
|
117,966
|
||||||||||||||||||||
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
37,355
|
37,355
|
|||||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
|||||||||||||||||||||
Total
|
$
|
1,336
|
$
|
-
|
$
|
322
|
$
|
9,350
|
$
|
11,008
|
$
|
752,588
|
$
|
763,596
|
Past Due and Non-Accrual
|
||||||||||||||||||||||||||||
September 30, 2020
|
30 - 59 days
past due and
accruing
|
60 - 89 days
past due and
accruing
|
90 days and
over past due
and accruing
|
Non-accrual
|
(1)
|
Total past due
and non-accrual
|
Current
|
Total
|
||||||||||||||||||||
Residential real estate
|
$
|
4,507
|
$
|
-
|
$
|
-
|
$
|
538
|
$
|
5,045
|
$
|
448,715
|
$
|
453,760
|
||||||||||||||
Multi-family
|
-
|
-
|
-
|
47
|
47
|
136,690
|
136,737
|
|||||||||||||||||||||
Commercial real estate
|
-
|
-
|
296
|
34
|
330
|
113,428
|
113,758
|
|||||||||||||||||||||
Commercial and industrial
|
-
|
-
|
-
|
334
|
334
|
20,404
|
20,738
|
|||||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
26
|
26
|
|||||||||||||||||||||
Total
|
$
|
4,507
|
$
|
-
|
$
|
296
|
$
|
953
|
$
|
5,756
|
$
|
719,263
|
$
|
725,019
|
March 31, 2021
|
September 30, 2020
|
|||||||||||||||||||||||||||||||
Grade
|
Grade
|
|||||||||||||||||||||||||||||||
Pass
|
Special mention
|
Substandard
|
Total
|
Pass
|
Special mention
|
Substandard
|
Total
|
|||||||||||||||||||||||||
Residential real estate
|
$
|
422,760
|
$
|
2,888
|
$
|
6,828
|
$
|
432,476
|
$
|
449,524
|
$
|
2,893
|
$
|
1,343
|
$
|
453,760
|
||||||||||||||||
Multi-family
|
170,454
|
4,001
|
1,324
|
175,779
|
135,396
|
1,294
|
47
|
136,737
|
||||||||||||||||||||||||
Commercial real estate
|
116,154
|
-
|
1,812
|
117,966
|
111,457
|
893
|
1,408
|
113,758
|
||||||||||||||||||||||||
Commercial and industrial
|
37,355
|
-
|
-
|
37,355
|
20,404
|
-
|
334
|
20,738
|
||||||||||||||||||||||||
Consumer
|
20
|
-
|
-
|
20
|
26
|
-
|
-
|
26
|
||||||||||||||||||||||||
Total
|
$
|
746,743
|
$
|
6,889
|
$
|
9,964
|
$
|
763,596
|
$
|
716,807
|
$
|
5,080
|
$
|
3,132
|
$
|
725,019
|
Number of Options
|
Weighted-
Average
Exercise
Price Per
Share
|
Aggregate
Intrinsic
Value
|
Weighted-
Average
Remaining
Contractual
Term
|
||||||||||
Outstanding, October 1, 2020
|
155,506
|
$
|
11.35
|
$
|
1,623
|
4.66 years
|
|||||||
Granted
|
-
|
-
|
|||||||||||
Exercised
|
-
|
-
|
|||||||||||
Forfeited
|
-
|
-
|
|||||||||||
Outstanding, March 31, 2021 (1)
|
155,506
|
$
|
11.35
|
$
|
1,656
|
4.16 years
|
Number of Shares
|
Weighted-
Average
Grant Date
Fair Value
|
|||||||
Unvested, October 1, 2020
|
95,052
|
$
|
19.56
|
|||||
Granted
|
15,727
|
21.93
|
||||||
Vested
|
(15,879
|
)
|
18.96
|
|||||
Forfeited
|
(667
|
)
|
21.79
|
|||||
Unvested, March 31, 2021
|
94,233
|
$
|
20.04
|
Actual
|
Required for
capital
adequacy
purposes
|
Excess of amount
required for
capital adequacy
purposes (1)
|
To be Well
Capitalized under
prompt
corrective action
regulations
|
|||||||||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
March 31, 2021
|
||||||||||||||||||||||||||||||||
Total capital to risk-weighted assets
|
$
|
109,302
|
22.49
|
%
|
$
|
38,882
|
8.00
|
%
|
$
|
70,420
|
14.49
|
%
|
$
|
48,602
|
10.00
|
%
|
||||||||||||||||
Tier 1 capital to risk-weighted assets
|
103,199
|
21.23
|
%
|
29,161
|
6.00
|
%
|
74,038
|
15.23
|
%
|
38,882
|
8.00
|
%
|
||||||||||||||||||||
Common equity tier 1 capital to risk-weighted assets
|
103,199
|
21.23
|
%
|
21,871
|
4.50
|
%
|
81,328
|
16.73
|
%
|
31,591
|
6.50
|
%
|
||||||||||||||||||||
Tier 1 capital to adjusted average assets (leverage)
|
103,199
|
12.00
|
%
|
34,401
|
4.00
|
%
|
N/A
|
N/A
|
43,001
|
5.00
|
%
|
|||||||||||||||||||||
September 30, 2020
|
||||||||||||||||||||||||||||||||
Total capital to risk-weighted assets
|
$
|
95,079
|
20.57
|
%
|
$
|
36,970
|
8.00
|
%
|
$
|
58,109
|
12.57
|
%
|
$
|
46,212
|
10.00
|
%
|
||||||||||||||||
Tier 1 capital to risk-weighted assets
|
89,275
|
19.32
|
%
|
27,727
|
6.00
|
%
|
61,548
|
13.32
|
%
|
36,970
|
8.00
|
%
|
||||||||||||||||||||
Common equity tier 1 capital to risk-weighted assets
|
89,275
|
19.32
|
%
|
20,796
|
4.50
|
%
|
68,479
|
14.82
|
%
|
30,038
|
6.50
|
%
|
||||||||||||||||||||
Tier 1 capital to adjusted average assets (leverage)
|
89,275
|
11.22
|
%
|
31,820
|
4.00
|
%
|
N/A
|
N/A
|
39,775
|
5.00
|
%
|
Fair Value Measurements Using
|
||||||||||||
Assets:
|
March 31, 2021
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||
Securities available for sale:
|
||||||||||||
U.S. GSE residential mortgage-backed securities
|
$
|
932
|
$
|
932
|
$
|
-
|
||||||
Corporate bonds
|
6,869
|
6,869
|
-
|
|||||||||
Mortgage servicing rights
|
130
|
-
|
130
|
|||||||||
Total
|
$
|
7,931
|
$
|
7,801
|
$
|
130
|
Fair Value Measurements Using
|
||||||||||||
Assets:
|
September 30, 2020
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||
Securities available for sale:
|
||||||||||||
U.S. GSE residential mortgage-backed securities
|
$
|
962
|
$
|
962
|
$
|
-
|
||||||
Corporate bonds
|
5,073
|
5,073
|
-
|
|||||||||
Mortgage servicing rights
|
155
|
-
|
155
|
|||||||||
Total
|
$
|
6,190
|
$
|
6,035
|
$
|
155
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Beginning balance
|
$
|
144
|
$
|
247
|
$
|
155
|
$
|
266
|
||||||||
Adjustment to fair value
|
(14
|
)
|
(48
|
)
|
(25
|
)
|
(67
|
)
|
||||||||
Ending balance
|
$
|
130
|
$
|
199
|
$
|
130
|
$
|
199
|
Fair Value Measurements Using
|
||||||||||||||||||||
March 31, 2021
|
Carrying Amount
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
Total Fair
Value
|
|||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
77,529
|
$
|
77,529
|
$
|
-
|
$
|
-
|
$
|
77,529
|
||||||||||
Securities held to maturity
|
9,470
|
-
|
9,777
|
-
|
9,777
|
|||||||||||||||
Loans, net
|
755,417
|
-
|
-
|
780,793
|
780,793
|
|||||||||||||||
Accrued interest receivable
|
6,490
|
-
|
153
|
6,337
|
6,490
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Time deposits
|
305,192
|
-
|
306,567
|
-
|
306,567
|
|||||||||||||||
Demand and other deposits
|
412,992
|
412,992
|
-
|
-
|
412,992
|
|||||||||||||||
Borrowings
|
56,417
|
-
|
56,526
|
-
|
56,526
|
|||||||||||||||
Subordinated debentures
|
24,482
|
-
|
26,493
|
-
|
26,493
|
|||||||||||||||
Accrued interest payable
|
788
|
1
|
787
|
-
|
788
|
Fair Value Measurements Using
|
||||||||||||||||||||
September 30, 2020
|
Carrying Amount
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
Total Fair
Value
|
|||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
80,209
|
$
|
80,209
|
$
|
-
|
$
|
-
|
$
|
80,209
|
||||||||||
Securities held to maturity
|
10,727
|
-
|
11,131
|
-
|
11,131
|
|||||||||||||||
Loans, net
|
717,150
|
-
|
-
|
746,969
|
746,969
|
|||||||||||||||
Accrued interest receivable
|
6,766
|
-
|
218
|
6,548
|
6,766
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Time deposits
|
394,753
|
-
|
397,842
|
-
|
397,842
|
|||||||||||||||
Demand and other deposits
|
270,007
|
270,007
|
-
|
-
|
270,007
|
|||||||||||||||
Borrowings
|
85,154
|
-
|
87,052
|
-
|
87,052
|
|||||||||||||||
Note payable
|
14,984
|
-
|
-
|
15,329
|
15,329
|
|||||||||||||||
Accrued interest payable
|
374
|
1
|
339
|
34
|
374
|
At March 31, 2021
|
||||||||
Maturity
|
Amount
|
Weighted Average
Rate
|
||||||
2021
|
$
|
22,177
|
1.51
|
%
|
||||
2022
|
4,000
|
2.02
|
%
|
|||||
2023
|
4,300
|
1.15
|
%
|
|||||
2024
|
18,860
|
0.98
|
%
|
|||||
2025
|
7,080
|
0.58
|
%
|
|||||
$
|
56,417
|
1.23
|
%
|
• |
The integration of Savoy’s business and operations with those of the Company may take longer than anticipated, may be more costly than anticipated and may have unanticipated adverse
results relating to Savoy’s or the Company’s existing businesses;
|
• |
The anticipated cost savings and other synergies of the merger may take longer to be realized or may not be achieved in their entirety, and attrition in key client, partner and other
relationships relating to the merger may be greater than expected;
|
• |
The ability to achieve anticipated merger-related operational efficiencies;
|
• |
The ability to enhance revenue through increased market penetration, expanded lending capacity and product offerings;
|
• |
Changes in monetary and fiscal policies of the Federal Reserve Board and the U. S. Government, particularly related to changes in interest rates;
|
• |
Changes in general economic conditions;
|
• |
Occurrence of natural or man-made disasters or calamities, including health emergencies, the spread of infectious diseases, pandemics such as COVID-19, or outbreaks of hostilities, or
the effects of climate change, and the ability of the Company to deal effectively with disruptions caused by the foregoing;
|
• |
The effects of COVID-19, including, but not limited to, the length of time that the pandemic continues, the effectiveness of the vaccination program and accompanying vaccination rates,
the potential future imposition of further restrictions on travel, the measures adopted by federal, state and local governments, the health of employees and the potential inability of employees to work due to illness, quarantine or government
mandates, the business continuity plans of customers and vendors, the increased likelihood of cybersecurity risk, data breaches, or fraud due to employees working from home, the ability of borrowers to repay their loans and the effect of the
pandemic on the general economy and businesses of borrowers;
|
• |
Legislative or regulatory changes;
|
• |
Downturn in demand for loan, deposit and other financial services in the Company’s market area;
|
• |
Increased competition from other banks and non-bank providers of financial services;
|
• |
Technological changes and increased technology-related costs; and
|
• |
Changes in accounting principles, or the application of generally accepted accounting principles.
|
Three months ended
March 31,
|
Over/
(under)
|
Six months ended
March 31,
|
Over/
(under)
|
|||||||||||||||||||||
2021
|
2020
|
2020
|
2021
|
2020
|
2020
|
|||||||||||||||||||
Revenue (1)
|
$
|
8,494
|
$
|
6,955
|
22.1
|
%
|
$
|
16,107
|
$
|
14,384
|
12.0
|
%
|
||||||||||||
Non-interest expense
|
5,725
|
5,631
|
1.7
|
%
|
11,315
|
10,782
|
4.9
|
%
|
||||||||||||||||
Provision for loan losses
|
200
|
1,000
|
(80.0
|
%)
|
300
|
1,000
|
(70.0
|
%)
|
||||||||||||||||
Net income
|
2,055
|
249
|
725.3
|
%
|
3,574
|
2,019
|
77.0
|
%
|
||||||||||||||||
Net income per common share - diluted
|
0.48
|
0.06
|
700.0
|
%
|
0.84
|
0.48
|
75.0
|
%
|
||||||||||||||||
Return on average assets
|
0.97
|
%
|
0.11
|
%
|
86
|
bp
|
0.84
|
%
|
0.47
|
%
|
37
|
bp
|
||||||||||||
Return on average common stockholders’ equity
|
10.28
|
%
|
1.34
|
%
|
894
|
bp
|
8.95
|
%
|
5.47
|
%
|
348
|
bp
|
||||||||||||
Tier 1 leverage ratio
|
12.00
|
%
|
9.76
|
%
|
224
|
bp
|
12.00
|
%
|
9.76
|
%
|
224
|
bp
|
||||||||||||
Common equity tier 1 risk-based capital ratio
|
21.23
|
%
|
19.26
|
%
|
197
|
bp
|
21.23
|
%
|
19.26
|
%
|
197
|
bp
|
||||||||||||
Tier 1 risk-based capital ratio
|
21.23
|
%
|
19.26
|
%
|
197
|
bp
|
21.23
|
%
|
19.26
|
%
|
197
|
bp
|
||||||||||||
Total risk-based capital ratio
|
22.49
|
%
|
20.52
|
%
|
197
|
bp
|
22.49
|
%
|
20.52
|
%
|
197
|
bp
|
||||||||||||
Tangible common equity ratio (non-GAAP)
|
9.06
|
%
|
8.16
|
%
|
90
|
bp
|
9.06
|
%
|
8.16
|
%
|
90
|
bp
|
||||||||||||
Total common stockholders’ equity/total assets (2)
|
9.24
|
%
|
8.32
|
%
|
92
|
bp
|
9.24
|
%
|
8.32
|
%
|
92
|
bp
|
Ratios
|
||||||||||||||
Total common stockholders’ equity
|
$
|
82,245
|
Total assets
|
$
|
890,432
|
9.24
|
%
|
(1)
|
||||||
Less: goodwill
|
(1,710
|
)
|
Less: goodwill
|
(1,710
|
)
|
|||||||||
Less: core deposit intangible
|
(19
|
)
|
Less: core deposit intangible
|
(19
|
)
|
|||||||||
Tangible common equity
|
$
|
80,516
|
Tangible assets
|
$
|
888,703
|
9.06
|
%
|
(2)
|
2021
|
2020
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans (1)
|
$
|
742,004
|
$
|
9,133
|
4.99
|
%
|
$
|
713,712
|
$
|
9,728
|
5.48
|
%
|
||||||||||||
Investment securities (1)
|
17,595
|
182
|
4.20
|
%
|
12,532
|
111
|
3.56
|
%
|
||||||||||||||||
Interest-earning cash
|
70,465
|
19
|
0.11
|
%
|
125,657
|
364
|
1.17
|
%
|
||||||||||||||||
FHLB stock and other investments
|
3,714
|
46
|
5.02
|
%
|
5,060
|
78
|
6.20
|
%
|
||||||||||||||||
Total interest-earning assets
|
833,778
|
9,380
|
4.56
|
%
|
856,961
|
10,281
|
4.83
|
%
|
||||||||||||||||
Non interest-earning assets:
|
||||||||||||||||||||||||
Cash and due from banks
|
5,576
|
6,417
|
||||||||||||||||||||||
Other assets
|
23,797
|
21,268
|
||||||||||||||||||||||
Total assets
|
$
|
863,151
|
$
|
884,646
|
||||||||||||||||||||
Liabilities and stockholders’ equity:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings, NOW and money market deposits
|
$
|
247,336
|
$
|
157
|
0.26
|
%
|
$
|
180,846
|
$
|
516
|
1.15
|
%
|
||||||||||||
Time deposits
|
334,804
|
915
|
1.11
|
%
|
448,577
|
2,607
|
2.34
|
%
|
||||||||||||||||
Total savings and time deposits
|
582,140
|
1,072
|
0.75
|
%
|
629,423
|
3,123
|
2.00
|
%
|
||||||||||||||||
Fed funds purchased & FHLB & FRB advances
|
58,807
|
180
|
1.24
|
%
|
89,724
|
418
|
1.87
|
%
|
||||||||||||||||
Note payable
|
-
|
-
|
0.00
|
%
|
14,982
|
223
|
5.99
|
%
|
||||||||||||||||
Subordinated debentures
|
24,476
|
326
|
5.40
|
%
|
-
|
-
|
0.00
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
665,423
|
1,578
|
0.96
|
%
|
734,129
|
3,764
|
2.06
|
%
|
||||||||||||||||
Demand deposits
|
107,884
|
68,414
|
||||||||||||||||||||||
Other liabilities
|
8,764
|
7,356
|
||||||||||||||||||||||
Total liabilities
|
782,071
|
809,899
|
||||||||||||||||||||||
Stockholders’ equity
|
81,080
|
74,747
|
||||||||||||||||||||||
Total liabilities & stockholders’ equity
|
$
|
863,151
|
$
|
884,646
|
||||||||||||||||||||
Net interest rate spread
|
3.60
|
%
|
2.77
|
%
|
||||||||||||||||||||
Net interest income/margin
|
$
|
7,802
|
3.79
|
%
|
$
|
6,517
|
3.06
|
%
|
Three months ended
March 31,
|
Over/
(under)
|
Six months ended
March 31,
|
Over/
(under)
|
|||||||||||||||||||||
2021
|
2020
|
2020
|
2021
|
2020
|
2020
|
|||||||||||||||||||
Loan fees and service charges
|
$
|
125
|
$
|
57
|
119.3
|
%
|
$
|
191
|
$
|
137
|
39.4
|
%
|
||||||||||||
Mortgage servicing income
|
14
|
25
|
(44.0
|
)
|
31
|
54
|
(42.6
|
)
|
||||||||||||||||
Service charges on deposit accounts
|
17
|
15
|
13.3
|
32
|
35
|
(8.6
|
)
|
|||||||||||||||||
Net gain on sale of loans held for sale
|
295
|
339
|
(13.0
|
)
|
476
|
902
|
(47.2
|
)
|
||||||||||||||||
Net gain on sale of securities available for sale
|
240
|
-
|
N/M
|
(1) |
240
|
-
|
N/M
|
(1)
|
||||||||||||||||
Other operating income
|
1
|
2
|
(50.0
|
)
|
8
|
2
|
300.0
|
|||||||||||||||||
Total non-interest income
|
$
|
692
|
$
|
438
|
58.0
|
%
|
$
|
978
|
$
|
1,130
|
(13.5
|
)%
|
Three months ended
March 31,
|
Over/
(under)
|
Six months ended
March 31,
|
Over/
(under)
|
|||||||||||||||||||||
2021
|
2020
|
2020
|
2021
|
2020
|
2020
|
|||||||||||||||||||
Salaries and employee benefits
|
$
|
3,325
|
$
|
2,886
|
15.2
|
%
|
$
|
6,501
|
$
|
5,474
|
18.8
|
%
|
||||||||||||
Occupancy and equipment
|
1,209
|
1,083
|
11.6
|
2,380
|
2,215
|
7.4
|
||||||||||||||||||
Data processing
|
270
|
250
|
8.0
|
515
|
466
|
10.5
|
||||||||||||||||||
Advertising and promotion
|
19
|
111
|
(82.9
|
)
|
67
|
217
|
(69.1
|
)
|
||||||||||||||||
Acquisition costs
|
151
|
-
|
N/M
|
(1) |
296
|
236
|
25.4
|
|||||||||||||||||
Professional fees
|
308
|
837
|
(63.2
|
)
|
720
|
1,342
|
(46.3
|
)
|
||||||||||||||||
Other operating expenses
|
443
|
464
|
(4.5
|
)
|
836
|
832
|
0.5
|
|||||||||||||||||
Total non-interest expense
|
$
|
5,725
|
$
|
5,631
|
1.7
|
%
|
$
|
11,315
|
$
|
10,782
|
4.9
|
%
|
2021
|
2020
|
||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
||||||||||||||||||||
Assets:
|
|||||||||||||||||||||||||
Interest-earning assets:
|
|||||||||||||||||||||||||
Loans (1)
|
$
|
733,283
|
$
|
18,391
|
5.03
|
%
|
$
|
723,191
|
$
|
19,674
|
5.44
|
%
|
|||||||||||||
Investment securities (1)
|
17,052
|
355
|
4.18
|
%
|
12,647
|
221
|
3.49
|
%
|
|||||||||||||||||
Interest-earning cash
|
74,758
|
40
|
0.11
|
%
|
97,228
|
655
|
1.35
|
%
|
|||||||||||||||||
FHLB stock and other investments
|
3,819
|
91
|
4.78
|
%
|
5,255
|
167
|
6.36
|
%
|
|||||||||||||||||
Total interest-earning assets
|
828,912
|
18,877
|
4.57
|
%
|
838,321
|
20,717
|
4.94
|
%
|
|||||||||||||||||
Non interest-earning assets:
|
|||||||||||||||||||||||||
Cash and due from banks
|
5,138
|
6,398
|
|||||||||||||||||||||||
Other assets
|
24,051
|
21,297
|
|||||||||||||||||||||||
Total assets
|
$
|
858,101
|
$
|
866,016
|
|||||||||||||||||||||
Liabilities and stockholders’ equity:
|
|||||||||||||||||||||||||
Interest-bearing liabilities:
|
|||||||||||||||||||||||||
Savings, NOW and money market deposits
|
$
|
216,783
|
$
|
274
|
0.25
|
%
|
$
|
183,701
|
$
|
1,152
|
1.25
|
%
|
|||||||||||||
Time deposits
|
363,434
|
2,369
|
1.31
|
%
|
421,050
|
4,977
|
2.36
|
%
|
|||||||||||||||||
Total savings and time deposits
|
580,217
|
2,643
|
0.91
|
%
|
604,751
|
6,129
|
2.03
|
%
|
|||||||||||||||||
Fed funds purchased & FHLB & FRB advances
|
68,983
|
401
|
1.17
|
%
|
94,038
|
886
|
1.88
|
%
|
|||||||||||||||||
Note payable
|
659
|
73
|
22.22
|
%
|
(2)
|
14,981
|
448
|
5.98
|
%
|
||||||||||||||||
Subordinated debentures
|
23,678
|
631
|
5.34
|
%
|
-
|
-
|
0.00
|
%
|
|||||||||||||||||
Total interest-bearing liabilities
|
673,537
|
3,748
|
1.12
|
%
|
713,770
|
7,463
|
2.09
|
%
|
|||||||||||||||||
Demand deposits
|
95,659
|
70,470
|
|||||||||||||||||||||||
Other liabilities
|
8,844
|
7,943
|
|||||||||||||||||||||||
Total liabilities
|
778,040
|
792,183
|
|||||||||||||||||||||||
Stockholders’ equity
|
80,061
|
73,833
|
|||||||||||||||||||||||
Total liabilities & stockholders’ equity
|
$
|
858,101
|
$
|
866,016
|
|||||||||||||||||||||
Net interest rate spread
|
3.45
|
%
|
2.85
|
%
|
|||||||||||||||||||||
Net interest income/margin
|
$
|
15,129
|
3.66
|
%
|
$
|
13,254
|
3.16
|
%
|
As of or for the three months ended
|
||||||||||||
3/31/2021
|
9/30/2020
|
3/31/2020
|
||||||||||
Non-accrual loans
|
$
|
9,350
|
$
|
953
|
$
|
1,730
|
||||||
Non-accrual loans held for sale
|
-
|
-
|
-
|
|||||||||
Other real estate owned
|
-
|
-
|
-
|
|||||||||
Total non-performing assets (1)
|
$
|
9,350
|
$
|
953
|
$
|
1,730
|
||||||
Purchased credit-impaired loans 90 days or
more past due and still accruing
|
$
|
322
|
$
|
296
|
$
|
296
|
||||||
Performing TDRs
|
455
|
454
|
454
|
|||||||||
Loans held for sale
|
893
|
-
|
2,433
|
|||||||||
Loans held for investment
|
763,596
|
725,019
|
692,114
|
|||||||||
Allowance for loan losses:
|
||||||||||||
Beginning balance
|
$
|
7,979
|
$
|
7,993
|
$
|
7,143
|
||||||
Provision
|
200
|
100
|
1,000
|
|||||||||
Charge-offs
|
-
|
(238
|
)
|
(300
|
)
|
|||||||
Recoveries
|
-
|
14
|
-
|
|||||||||
Ending balance
|
$
|
8,179
|
$
|
7,869
|
$
|
7,843
|
||||||
Allowance for loan losses as a % of total loans (2)
|
1.07
|
%
|
1.09
|
%
|
1.13
|
%
|
||||||
Allowance for loan losses as a % of non-accrual loans (2)
|
87
|
%
|
826
|
%
|
453
|
%
|
||||||
Non-accrual loans as a % of total loans (2)
|
1.22
|
%
|
0.13
|
%
|
0.25
|
%
|
||||||
Non-performing assets as a % of total loans, loans held for sale and other real estate owned
|
1.22
|
%
|
0.13
|
%
|
0.25
|
%
|
||||||
Non-performing assets as a % of total assets
|
1.05
|
%
|
0.11
|
%
|
0.19
|
%
|
||||||
Non-performing assets, purchased credit-impaired loans 90 days or more past due and still accruing and performing TDRs, to total loans held for sale and investment
|
1.32
|
%
|
0.23
|
%
|
0.36
|
%
|
At March 31, 2021
|
||||||||||||||||||||||||||||||
Interest Rates
|
Estimated
|
Estimated Change in EVE
|
Interest Rates
|
Estimated
|
Estimated Change in NII (1)
|
|||||||||||||||||||||||||
(basis points)
|
EVE
|
Amount
|
%
|
(basis points)
|
NII (1)
|
Amount
|
%
|
|||||||||||||||||||||||
+400
|
$
|
109,080
|
$
|
(40,903
|
)
|
(27.3
|
)
|
+400
|
$
|
32,525
|
$
|
(2,730
|
)
|
(7.7
|
)
|
|||||||||||||||
+300
|
119,203
|
(30,780
|
)
|
(20.5
|
)
|
+300
|
33,546
|
(1,709
|
)
|
(4.8
|
)
|
|||||||||||||||||||
+200
|
127,608
|
(22,375
|
)
|
(14.9
|
)
|
+200
|
34,333
|
(922
|
)
|
(2.6
|
)
|
|||||||||||||||||||
+100
|
135,484
|
(14,499
|
)
|
(9.7
|
)
|
+100
|
34,843
|
(412
|
)
|
(1.2
|
)
|
|||||||||||||||||||
0
|
149,983
|
0
|
35,255
|
|||||||||||||||||||||||||||
-100
|
163,743
|
13,760
|
9.2
|
-100
|
34,697
|
(558
|
)
|
(1.6
|
)
|
|||||||||||||||||||||
(1) Assumes 12 month time horizon.
|
• |
risks to the capital markets that may impact the performance of the investment securities portfolio of the Company;
|
• |
effects on key employees, including operational management personnel and those charged with preparing, monitoring and evaluating the combined company’s financial reporting and internal controls;
|
• |
declines in demand for loans and other banking services and products, as well as increases in non-performing loans, owing to the effects of COVID-19 in the markets served by the Company and on the business of borrowers of the Company; and
|
• |
declines in demand resulting from adverse impacts of the disease on businesses deemed to be “non-essential” by governments in the markets served by the Company.
|
31.1
|
Certification of principal executive officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification of principal financial officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act
of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification of principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification of principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
HANOVER BANCORP, INC.
|
||
Dated: June 2, 2021
|
/s/ Michael P. Puorro
|
|
Michael P. Puorro
|
||
Chairman & Chief Executive Officer
|
||
(principal executive officer)
|
||
Dated: June 2, 2021
|
/s/ Brian K. Finneran
|
|
Brian K. Finneran
|
||
President & Chief Financial Officer
|
||
(principal financial and accounting officer)
|
Exhibit
Number
|
Description
|
Certification of principal executive officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of principal financial officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act
of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Certification of principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Hanover Bancorp, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report)
that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: June 2, 2021
|
/s/ Michael P. Puorro
|
Michael P. Puorro
|
Chairman & Chief Executive Officer
|
(principal executive officer)
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Hanover Bancorp, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report)
that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report
financial information; and
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: June 2, 2021
|
/s/ Brian K. Finneran
|
Brian K. Finneran
|
President & Chief Financial Officer
|
(principal financial and accounting officer)
|
Dated: June 2, 2021
|
/s/ Michael P. Puorro
|
Michael P. Puorro
|
Chairman & Chief Executive Officer
|
(principal executive officer)
|
Dated: June 2, 2021
|
/s/ Brian K. Finneran
|
Brian K. Finneran
|
President & Chief Financial Officer
|
(principal financial and accounting officer)
|